Download Quiz 1 for Marketing and Accounting Value - Financial Management | FIN 3123 and more Quizzes Finance in PDF only on Docsity! 1. award: 5 out of 5.00 points Penguin Pucks, Inc., has current assets of $4,800, net fixed assets of $27,500, current liabilities of $4,200, and long-term debt of $10,500. What is the value of the shareholders’ equity account for this firm? Shareholders’ equity $ 17,600 How much is net working capital? Net working capital $ 600 Worksheet Learning Objective: 02-01 The difference between accounting value (or “book” value) and market value. Penguin Pucks, Inc., has current assets of $4,800, net fixed assets of $27,500, current liabilities of $4,200, and long-term debt of $10,500. What is the value of the shareholders’ equity account for this firm? Shareholders’ equity $ How much is net working capital? Net working capital $ Explanation: To find owners' equity, we must construct a balance sheet as follows: Balance Sheet CA $ 4,800 CL $ 4,200 NFA 27,500 LTD 10,500 OE ?? TA $ 32,300 TL & OE $ 32,300 We know that total liabilities and owners' equity (TL & OE) must equal total assets of $32,300. We also know that TL & OE is equal to current liabilities plus long-term debt plus owners' equity, so owners' equity is: OE = $32,300 – 10,500 – 4,200 = $17,600 NWC = CA – CL = $4,800 – 4,200 = $600 17,600 ± 0.1% 600 ± 1% 2. award: 5 out of 5.00 points Billy’s Exterminators, Inc., has sales of $734,000, costs of $315,000, depreciation expense of $48,000, interest expense of $35,000, and a tax rate of 35 percent. What is the net income for this firm? Net income $ 218,400 Worksheet Learning Objective: 02-01 The difference between accounting value (or “book” value) and market value. Billy’s Exterminators, Inc., has sales of $734,000, costs of $315,000, depreciation expense of $48,000, interest expense of $35,000, and a tax rate of 35 percent. What is the net income for this firm? Net income $ Explanation: The income statement for the company is: Income Statement Sales $ 734,000 Costs 315,000 Depreciation 48,000 EBIT $ 371,000 Interest 35,000 EBT $ 336,000 Taxes (35%) 117,600 Net income $ 218,400 218,400 ± 0.1% 5. award: 5 out of 5.00 points Klingon Widgets, Inc., purchased new cloaking machinery three years ago for $6 million. The machinery can be sold to the Romulans today for $5.3 million. Klingon’s current balance sheet shows net fixed assets of $3.2 million, current liabilities of $900,000, and net working capital of $215,000. If all the current assets were liquidated today, the company would receive $1.25 million cash. What is the book value of Klingon’s total assets today? (Enter your answer in dollars, not millions of dollars, i.e. 1,234,567.) Book value of total assets $ 4,315,000 What is the market value? (Enter your answer in dollars, not millions of dollars, i.e. 1,234,567.) Market value of total assets $ 6,550,000 Worksheet Learning Objective: 02-01 The difference between accounting value (or “book” value) and market value. Klingon Widgets, Inc., purchased new cloaking machinery three years ago for $6 million. The machinery can be sold to the Romulans today for $5.3 million. Klingon’s current balance sheet shows net fixed assets of $3.2 million, current liabilities of $900,000, and net working capital of $215,000. If all the current assets were liquidated today, the company would receive $1.25 million cash. What is the book value of Klingon’s total assets today? (Enter your answer in dollars, not millions of dollars, i.e. 1,234,567.) Book value of total assets $ What is the market value? (Enter your answer in dollars, not millions of dollars, i.e. 1,234,567.) Market value of total assets $ Explanation: To find the book value of current assets, we use: NWC = CA – CL. Rearranging to solve for current assets, we get: CA = NWC + CL = $215,000 + 900,000 = $1,115,000 The market value of current assets and fixed assets is given, so: Book value CA $1,115,000 Market value CA $1,250,000 Book value NFA 3,200,000 Market value NFA 5,300,000 Book value assets $4,315,000 Market value assets $6,550,000 4,315,000 ± 0.01% 6,550,000 ± 0.01% 6. award: 5 out of 5.00 points Chevelle, Inc., has sales of $39,500, costs of $18,400, depreciation expense of $1,900, and interest expense of $1,400. If the tax rate is 35 percent, what is the operating cash flow? Operating cash flow $ 14,870 Worksheet Learning Objective: 02-04 How to determine a firm's cash flow from its financial statements. Chevelle, Inc., has sales of $39,500, costs of $18,400, depreciation expense of $1,900, and interest expense of $1,400. If the tax rate is 35 percent, what is the operating cash flow? Operating cash flow $ Explanation: To calculate OCF, we first need the income statement: Income Statement Sales $ 39,500 Costs 18,400 Depreciation 1,900 EBIT $ 19,200 Interest 1,400 Taxable income $ 17,800 Taxes (35%) 6,230 Net income $ 11,570 OCF = EBIT + Depreciation – Taxes = $19,200 + 1,900 – 6,230 = $14,870 14,870 ± 0.1% 7. award: 5 out of 5.00 points The 2010 balance sheet of Greystone, Inc., showed current assets of $3,120 and current liabilities of $1,570. The 2011 balance sheet showed current assets of $3,460 and current liabilities of $1,980. What was the company’s 2011 change in net working capital? (Negative amount should be indicated by a minus sign.) Net working capital $ -70 Worksheet Learning Objective: 02-04 How to determine a firm's cash flow from its financial statements. The 2010 balance sheet of Greystone, Inc., showed current assets of $3,120 and current liabilities of $1,570. The 2011 balance sheet showed current assets of $3,460 and current liabilities of $1,980. What was the company’s 2011 change in net working capital? (Negative amount should be indicated by a minus sign.) Net working capital $ Explanation: Change in NWC = NWCend – NWCbeg Change in NWC = (CAend – CLend) – (CAbeg – CLbeg) Change in NWC = ($3,460 – 1,980) – ($3,120 – 1,570) Change in NWC = $1,480 – 1,550 = –$70 -70 ± 1%